| I |
A- Preliminary |
49.65 |
15.18 |
15.18 |
34.47 |
| II |
B-Land |
188.98 |
40.97 |
14.39 |
174.59 |
| III |
C- Civil Works |
1336.71 |
|
|
1336.71 |
| IV |
K- Building |
29.94 |
|
|
29.94 |
| V |
M- Plantation |
1.76 |
|
|
1.76 |
| VII |
O- Miscellaneous |
31.84 |
1.35 |
1.35 |
30.49 |
| VI |
P- Maintenance during construction @1% of total cost of C- Civil Works & K- Building |
13.67 |
|
|
13.67 |
| VII |
Q- Special T&P |
4.62 |
|
|
4.62 |
| VIII |
R- Communication |
136.47 |
33.14 |
0.95 |
135.52 |
| IX |
X- Environment and Ecology |
87.41 |
31.6 |
|
87.41 |
| X |
Y- Losses on stock @ 0.25% of total cost of C- Civil Works and K- Buildings |
3.42 |
|
|
3.42 |
| XI |
Establishment Cost |
0.84 |
|
|
0.84 |
| XII |
Tools and Plants |
1.00 |
|
|
1.00 |
| XIII |
Suspense |
0.00 |
|
|
0.00 |
| XIV |
Receipt and Recoveries |
-1.36 |
|
|
-1.36 |
| XV |
Capitalisation of Abatement of Land Revenue |
0.16 |
|
|
0.16 |
| XVI |
Audit and Account Charges |
4.71 |
|
|
4.71 |
| XVII |
18% GST on C- Civil Works |
240.61 |
|
|
240.61 |
| |
Total |
2130.42 |
122.24 |
31.88 |
2098.54 |
